Lemminkäinen's comparative figures for 2009 prepared in accordance with IFRIC 15

LEMMINKÄINEN OYJ	STOCK EXCHANGE BULLETIN 		9.4.2010, AT 9:30                    


LEMMINKÄINEN'S COMPARATIVE FIGURES FOR 2009 PREPARED IN ACCORDANCE WITH IFRIC 15

From 1 January 2010, Lemminkäinen will observe the interpretation IFRIC 15      
-Agreements for the Construction of Real Estate, which was endorsed by the      
European Commission in July 2009. The interpretation clarifies whether an       
agreement for the construction of real estate falls within the scope of IAS 11  
Construction Contracts or IAS 18 Revenue, and when income from such construction
projects can be recognised on the basis of percentage of completion. The        
interpretation provides guidance on when revenue stemming from the construction 
of real estate is to be recognised on the basis of delivery, and when           
percentage-of-completion can be used as the recognition principle.              

In Lemminkäinen Group the new interpretation will affect especially the income  
recognition practice for own housing production, the basis of which will change 
from percentage-of-completion to full completion and delivery. Adoption of the  
interpretation will affect certain income statement, balance sheet and cash flow
statement items as well as the financial ratios derived from them. Information  
reported by the Company on order books will also change as a consequence of the 
interpretation's adoption. Lemminkäinen will also apply the interpretation to   
internal segment reporting to management, so the change in reporting practice   
will not have any effect on reconciling items for segment information.          

Adoption of the interpretation will reduce the shareholders' equity on the      
Company's opening balance sheet for 2009 by EUR 4.2 million, which is EUR 0.8   
million less than the Company estimated in its financial statements bulletin    
(Financial Statements Bulletin, 12.2.2010).                                     


CONSOLIDATED INCOME STATEMENT, BALANCE SHEET AND STATEMENT OF CASH FLOWS        
1-12/2009                                                                       

Consolidated Income Statement 1-12/2009                                         

--------------------------------------------------------------------------------
|                                         |       New |        Old |           |
--------------------------------------------------------------------------------
|                                         | accountin | accounting |           |
|                                         |         g |            |           |
--------------------------------------------------------------------------------
| EUR mill.                               | principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Net sales                               |   1,965.5 |    1,964.4 |       1.1 |
--------------------------------------------------------------------------------
| Operating income and expenses           |  -1,909.6 |   -1,908.4 |      -1.2 |
--------------------------------------------------------------------------------
| Depreciation                            |      34.3 |       34.3 |       0.0 |
--------------------------------------------------------------------------------
| Share of the results of affiliated      |       1.5 |        1.5 |       0.0 |
| companies                               |           |            |           |
--------------------------------------------------------------------------------
| Operating profit/loss                   |      23.2 |       23.3 |      -0.2 |
--------------------------------------------------------------------------------
| Financial expenses                      |      54.1 |       54.1 |       0.0 |
--------------------------------------------------------------------------------
| Financial income                        |      20.7 |       20.7 |       0.0 |
--------------------------------------------------------------------------------
| Profit/loss before taxes                |     -10.2 |      -10.0 |      -0.2 |
--------------------------------------------------------------------------------
| Income taxes                            |     -13.6 |      -13.7 |       0.0 |
--------------------------------------------------------------------------------
| Profit/loss for the accounting period   |     -23.8 |      -23.7 |      -0.1 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Distribution of the profit/loss for the |           |            |           |
| accounting period                       |           |            |           |
--------------------------------------------------------------------------------
| To shareholders of                      |           |            |           |
--------------------------------------------------------------------------------
| the parent company                      |     -26.2 |      -26.1 |      -0.1 |
--------------------------------------------------------------------------------
| To minority interests                   |       2.4 |        2.4 |       0.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| EPS calculated from profit/loss attributable to     |            |           |
| parent company shareholders                         |            |           |
--------------------------------------------------------------------------------
| Earnings per share, diluted and         |           |            |           |
--------------------------------------------------------------------------------
| undiluted, EUR                          |     -1.54 |      -1.53 |     -0.01 |
--------------------------------------------------------------------------------

Consolidated Statement of Comprehensive Income 1-12/2009                        

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Profit/loss for the accounting period  |      -23.8 |      -23.7 |      -0.1 |
--------------------------------------------------------------------------------
| Translation difference                 |        3.4 |        3.3 |       0.0 |
--------------------------------------------------------------------------------
| Hedging of net investment              |            |            |           |
--------------------------------------------------------------------------------
| in foreign subsidiary                  |       -0.4 |       -0.4 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow hedge                        |       -0.2 |       -0.2 |       0.0 |
--------------------------------------------------------------------------------
| Other comprehensive income, total      |        2.8 |        2.7 |       0.0 |
--------------------------------------------------------------------------------
| Comprehensive income                   |            |            |           |
--------------------------------------------------------------------------------
| for the accounting period              |      -21.0 |      -21.0 |       0.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Distribution of comprehensive income for the        |            |           |
| accounting period                                   |            |           |
--------------------------------------------------------------------------------
| To shareholders of  the parent company |      -23.4 |      -23.3 |      -0.1 |
--------------------------------------------------------------------------------

Consolidated Balance Sheet 12/2009                                              

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current assets                     |            |            |           |
--------------------------------------------------------------------------------
| Tangible assets                        |      184.6 |      184.6 |       0.0 |
--------------------------------------------------------------------------------
| Goodwill                               |       78.3 |       78.3 |       0.0 |
--------------------------------------------------------------------------------
| Other intangible assets                |        2.7 |        2.7 |       0.0 |
--------------------------------------------------------------------------------
| Investments                            |       12.8 |       12.8 |       0.0 |
--------------------------------------------------------------------------------
| Deferred tax asset                     |       14.3 |       12.8 |       1.4 |
--------------------------------------------------------------------------------
| Other non-current receivables          |        7.5 |        7.5 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      300.1 |      298.7 |       1.4 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current assets                         |            |            |           |
--------------------------------------------------------------------------------
| Inventories                            |      374.7 |      355.4 |      19.3 |
--------------------------------------------------------------------------------
| Trade and other receivables            |      305.1 |      305.1 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds                             |       74.4 |       74.4 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      754.3 |      735.0 |      19.3 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Assets, total                          |    1,054.4 |    1,033.7 |      20.7 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholders' equity and liabilities   |            |            |           |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Equity attributable to shareholders of |            |            |           |
| the parent company                     |            |            |           |
--------------------------------------------------------------------------------
| Share capital                          |       34.0 |       34.0 |       0.0 |
--------------------------------------------------------------------------------
| Share premium account                  |        5.8 |        5.8 |       0.0 |
--------------------------------------------------------------------------------
| Hedging reserve                        |       -2.0 |       -2.0 |       0.0 |
--------------------------------------------------------------------------------
| Translation differences                |       -1.7 |       -1.7 |       0.0 |
--------------------------------------------------------------------------------
| Retained earnings                      |      261.6 |      265.4 |      -3.8 |
--------------------------------------------------------------------------------
| Profit/loss for the period             |      -26.2 |      -26.1 |      -0.1 |
--------------------------------------------------------------------------------
| Shareholders' equity before minority   |      271.5 |      275.4 |      -3.9 |
| interest                               |            |            |           |
--------------------------------------------------------------------------------
| Minority interest                      |       23.2 |       23.7 |      -0.5 |
--------------------------------------------------------------------------------
| Shareholders' equity, total            |      294.8 |      299.0 |      -4.3 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current liabilities                |            |            |           |
--------------------------------------------------------------------------------
| Deferred tax liabilities               |       19.0 |       19.0 |       0.0 |
--------------------------------------------------------------------------------
| Pension liabilities                    |        0.7 |        0.7 |       0.0 |
--------------------------------------------------------------------------------
| Provisions                             |        1.8 |        1.8 |       0.0 |
--------------------------------------------------------------------------------
| Financial liabilities                  |      290.7 |      290.7 |       0.0 |
--------------------------------------------------------------------------------
| Other liabilities                      |        2.4 |        2.4 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      314.6 |      314.6 |       0.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current liabilities                    |            |            |           |
--------------------------------------------------------------------------------
| Accounts payable and other liabilities |      328.4 |      303.4 |      25.0 |
--------------------------------------------------------------------------------
| Provisions                             |        8.3 |        8.3 |       0.0 |
--------------------------------------------------------------------------------
| Financial liabilities                  |      108.4 |      108.4 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      445.0 |      420.0 |      25.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholders' equity and               |            |            |           |
--------------------------------------------------------------------------------
| liabilities, total                     |    1,054.4 |    1,033.7 |      20.7 |
--------------------------------------------------------------------------------

Consolidated Statement of Cash Flows 1-12/2009                                  

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Profit/loss before taxes               |      -10.2 |      -10.0 |      -0.2 |
--------------------------------------------------------------------------------
| Depreciation                           |       34.3 |       34.3 |       0.0 |
--------------------------------------------------------------------------------
| Other adjustments                      |       33.9 |       33.9 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow before change in working     |       58.0 |       58.1 |      -0.1 |
| capital                                |            |            |           |
--------------------------------------------------------------------------------
| Change in working capital              |       52.4 |       52.3 |       0.1 |
--------------------------------------------------------------------------------
| Financial items                        |      -30.2 |      -30.2 |       0.0 |
--------------------------------------------------------------------------------
| Direct taxes paid                      |      -16.0 |      -16.0 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow from operating activities    |       64.2 |       64.2 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow provided by investing        |       11.9 |       11.9 |       0.0 |
| activities                             |            |            |           |
--------------------------------------------------------------------------------
| Cash flow used in investing activities |      -30.5 |      -30.5 |       0.0 |
--------------------------------------------------------------------------------
| Change in non-current receivables      |        0.0 |        0.0 |       0.0 |
--------------------------------------------------------------------------------
| Drawings of loans                      |      562.3 |      562.3 |       0.0 |
--------------------------------------------------------------------------------
| Repayments of loans                    |     -764.6 |     -764.6 |       0.0 |
--------------------------------------------------------------------------------
| Dividends paid                         |      -18.0 |      -18.0 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow from financing activities    |     -220.2 |     -220.2 |       0.0 |
--------------------------------------------------------------------------------
| Change in cash funds                   |     -174.6 |     -174.6 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds at beginning of period      |      250.1 |      250.1 |       0.0 |
--------------------------------------------------------------------------------
| Translation difference of cash funds   |       -1.1 |       -1.1 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds at end of period            |       74.4 |       74.4 |       0.0 |
--------------------------------------------------------------------------------


CONSOLIDATED INCOME STATEMENT, BALANCE SHEET AND STATEMENT OF CASH FLOWS        
1-9/2009                                                                        

Consolidated Income Statement 1-9/2009                                          

--------------------------------------------------------------------------------
|                                         |       New |        Old |           |
--------------------------------------------------------------------------------
|                                         | accountin | accounting |           |
|                                         |         g |            |           |
--------------------------------------------------------------------------------
| EUR mill.                               | principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Net sales                               |   1,440.4 |    1,444.8 |      -4.4 |
--------------------------------------------------------------------------------
| Operating income and expenses           |  -1,403.7 |   -1,408.2 |       4.6 |
--------------------------------------------------------------------------------
| Depreciation                            |      26.7 |       26.7 |       0.0 |
--------------------------------------------------------------------------------
| Share of the results of affiliated      |       1.1 |        1.1 |       0.0 |
| companies                               |           |            |           |
--------------------------------------------------------------------------------
| Operating profit/loss                   |      11.2 |       11.0 |       0.1 |
--------------------------------------------------------------------------------
| Financial expenses                      |      41.0 |       41.0 |       0.0 |
--------------------------------------------------------------------------------
| Financial income                        |      15.6 |       15.6 |       0.0 |
--------------------------------------------------------------------------------
| Profit/loss before taxes                |     -14.2 |      -14.4 |       0.1 |
--------------------------------------------------------------------------------
| Income taxes                            |     -10.3 |      -10.2 |      -0.1 |
--------------------------------------------------------------------------------
| Profit/loss for the accounting period   |     -24.5 |      -24.6 |       0.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Distribution of the profit/loss for the |           |            |           |
| accounting period                       |           |            |           |
--------------------------------------------------------------------------------
| To shareholders of                      |           |            |           |
--------------------------------------------------------------------------------
| the parent company                      |     -25.5 |      -25.8 |       0.3 |
--------------------------------------------------------------------------------
| To minority interests                   |       1.0 |        1.3 |      -0.3 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| EPS calculated from profit/loss attributable to     |            |           |
| parent company shareholders                         |            |           |
--------------------------------------------------------------------------------
| Earnings per share, diluted and         |           |            |           |
--------------------------------------------------------------------------------
| undiluted, EUR                          |     -1.50 |      -1.52 |      0.02 |
--------------------------------------------------------------------------------

Consolidated Statement of Comprehensive Income 1-9/2009                         

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Profit/loss for the accounting period  |      -24.5 |      -24.6 |       0.0 |
--------------------------------------------------------------------------------
| Translation difference                 |        2.1 |        2.1 |       0.0 |
--------------------------------------------------------------------------------
| Hedging of net investment              |            |            |           |
--------------------------------------------------------------------------------
| in foreign subsidiary                  |       -0.4 |       -0.4 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow hedge                        |       -0.5 |       -0.5 |       0.0 |
--------------------------------------------------------------------------------
| Other comprehensive income, total      |        1.2 |        1.2 |       0.0 |
--------------------------------------------------------------------------------
| Comprehensive income                   |            |            |           |
--------------------------------------------------------------------------------
| for the accounting period              |      -23.3 |      -23.4 |       0.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Distribution of comprehensive income for the        |            |           |
| accounting period                                   |            |           |
--------------------------------------------------------------------------------
| To shareholders of  the parent company |      -24.3 |      -24.6 |       0.3 |
--------------------------------------------------------------------------------

Consolidated Balance Sheet 9/2009                                               

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current assets                     |            |            |           |
--------------------------------------------------------------------------------
| Tangible assets                        |      185.4 |      185.4 |       0.0 |
--------------------------------------------------------------------------------
| Goodwill                               |       77.7 |       77.7 |       0.0 |
--------------------------------------------------------------------------------
| Other intangible assets                |        2.4 |        2.4 |       0.0 |
--------------------------------------------------------------------------------
| Investments                            |       12.7 |       12.7 |       0.0 |
--------------------------------------------------------------------------------
| Deferred tax asset                     |       16.5 |       15.2 |       1.3 |
--------------------------------------------------------------------------------
| Other non-current receivables          |        6.8 |        6.8 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      301.4 |      300.1 |       1.3 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current assets                         |            |            |           |
--------------------------------------------------------------------------------
| Inventories                            |      429.1 |      403.9 |      25.3 |
--------------------------------------------------------------------------------
| Trade and other receivables            |      479.9 |      479.9 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds                             |      121.1 |      121.1 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |    1,030.2 |    1,004.9 |      25.3 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Assets, total                          |    1,331.5 |    1,305.0 |      26.5 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholders' equity and liabilities   |            |            |           |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Equity attributable to shareholders of |            |            |           |
| the parent company                     |            |            |           |
--------------------------------------------------------------------------------
| Share capital                          |       34.0 |       34.0 |       0.0 |
--------------------------------------------------------------------------------
| Share premium account                  |        5.8 |        5.8 |       0.0 |
--------------------------------------------------------------------------------
| Hedging reserve                        |       -2.2 |       -2.2 |       0.0 |
--------------------------------------------------------------------------------
| Translation differences                |       -3.0 |       -3.0 |       0.0 |
--------------------------------------------------------------------------------
| Retained earnings                      |      261.6 |      265.4 |      -3.8 |
--------------------------------------------------------------------------------
| Profit/loss for the period             |      -25.5 |      -25.8 |       0.3 |
--------------------------------------------------------------------------------
| Shareholders' equity before minority   |      270.7 |      274.1 |      -3.5 |
| interest                               |            |            |           |
--------------------------------------------------------------------------------
| Minority interest                      |       22.7 |       23.4 |      -0.7 |
--------------------------------------------------------------------------------
| Shareholders' equity, total            |      293.4 |      297.5 |      -4.2 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current liabilities                |            |            |           |
--------------------------------------------------------------------------------
| Deferred tax liabilities               |       19.4 |       19.4 |       0.0 |
--------------------------------------------------------------------------------
| Pension liabilities                    |        0.3 |        0.3 |       0.0 |
--------------------------------------------------------------------------------
| Provisions                             |        2.4 |        2.4 |       0.0 |
--------------------------------------------------------------------------------
| Financial liabilities                  |       58.4 |       58.4 |       0.0 |
--------------------------------------------------------------------------------
| Other liabilities                      |        2.4 |        2.4 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |       82.9 |       82.9 |       0.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current liabilities                    |            |            |           |
--------------------------------------------------------------------------------
| Accounts payable and other liabilities |      497.9 |      467.2 |      30.7 |
--------------------------------------------------------------------------------
| Provisions                             |        7.2 |        7.2 |       0.0 |
--------------------------------------------------------------------------------
| Financial liabilities                  |      450.2 |      450.2 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      955.1 |      924.5 |      30.7 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholders' equity and               |            |            |           |
--------------------------------------------------------------------------------
| liabilities, total                     |    1,331.5 |    1,305.0 |      26.5 |
--------------------------------------------------------------------------------

Consolidated Statement of Cash Flows 1-9/2009                                   

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Profit/loss before taxes               |      -14.2 |      -14.4 |       0.1 |
--------------------------------------------------------------------------------
| Depreciation                           |       26.7 |       26.7 |       0.0 |
--------------------------------------------------------------------------------
| Other adjustments                      |       24.3 |       24.3 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow before change in working     |       36.8 |       36.6 |       0.2 |
| capital                                |            |            |           |
--------------------------------------------------------------------------------
| Change in working capital              |        2.2 |        2.4 |      -0.1 |
--------------------------------------------------------------------------------
| Financial items                        |      -23.3 |      -23.3 |       0.0 |
--------------------------------------------------------------------------------
| Direct taxes paid                      |      -19.2 |      -19.2 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow from operating activities    |       -3.5 |       -3.5 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow provided by investing        |        8.1 |        8.1 |       0.0 |
| activities                             |            |            |           |
--------------------------------------------------------------------------------
| Cash flow used in investing activities |      -23.3 |      -23.3 |       0.0 |
--------------------------------------------------------------------------------
| Change in non-current receivables      |       -0.5 |       -0.5 |       0.0 |
--------------------------------------------------------------------------------
| Drawings of loans                      |      458.7 |      458.7 |       0.0 |
--------------------------------------------------------------------------------
| Repayments of loans                    |     -548.6 |     -548.6 |       0.0 |
--------------------------------------------------------------------------------
| Dividends paid                         |      -18.0 |      -18.0 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow from financing activities    |     -108.4 |     -108.4 |       0.0 |
--------------------------------------------------------------------------------
| Change in cash funds                   |     -127.0 |     -127.0 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds at beginning of period      |      250.1 |      250.1 |       0.0 |
--------------------------------------------------------------------------------
| Translation difference of cash funds   |       -1.9 |       -1.9 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds at end of period            |      121.1 |      121.1 |       0.0 |
--------------------------------------------------------------------------------


CONSOLIDATED INCOME STATEMENT, BALANCE SHEET AND STATEMENT OF CASH FLOWS        
1-6/2009                                                                        

Consolidated Income Statement 1-6/2009                                          

--------------------------------------------------------------------------------
|                                         |       New |        Old |           |
--------------------------------------------------------------------------------
|                                         | accountin | accounting |           |
|                                         |         g |            |           |
--------------------------------------------------------------------------------
| EUR mill.                               | principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Net sales                               |     871.8 |      881.6 |      -9.8 |
--------------------------------------------------------------------------------
| Operating income and expenses           |    -836.7 |     -845.9 |       9.3 |
--------------------------------------------------------------------------------
| Depreciation                            |      14.2 |       14.2 |       0.0 |
--------------------------------------------------------------------------------
| Share of the results of affiliated      |       0.0 |        0.0 |       0.0 |
| companies                               |           |            |           |
--------------------------------------------------------------------------------
| Operating profit/loss                   |      21.0 |       21.5 |      -0.5 |
--------------------------------------------------------------------------------
| Financial expenses                      |      30.5 |       30.5 |       0.0 |
--------------------------------------------------------------------------------
| Financial income                        |      11.4 |       11.4 |       0.0 |
--------------------------------------------------------------------------------
| Profit/loss before taxes                |       1.9 |        2.4 |      -0.5 |
--------------------------------------------------------------------------------
| Income taxes                            |      -2.2 |       -2.3 |       0.1 |
--------------------------------------------------------------------------------
| Profit/loss for the accounting period   |      -0.3 |        0.1 |      -0.5 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Distribution of the profit/loss for the |           |            |           |
| accounting period                       |           |            |           |
--------------------------------------------------------------------------------
| To shareholders of                      |           |            |           |
--------------------------------------------------------------------------------
| the parent company                      |      -1.5 |       -1.3 |      -0.2 |
--------------------------------------------------------------------------------
| To minority interests                   |       1.2 |        1.5 |      -0.2 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| EPS calculated from profit/loss attributable to     |            |           |
| parent company shareholders                         |            |           |
--------------------------------------------------------------------------------
| Earnings per share, diluted and         |           |            |           |
--------------------------------------------------------------------------------
| undiluted, EUR                          |     -0.09 |      -0.08 |     -0.01 |
--------------------------------------------------------------------------------

Consolidated Statement of Comprehensive Income 1-6/2009                         

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Profit/loss for the accounting period  |       -0.3 |        0.1 |      -0.5 |
--------------------------------------------------------------------------------
| Translation difference                 |        0.5 |        0.4 |       0.1 |
--------------------------------------------------------------------------------
| Hedging of net investment              |            |            |           |
--------------------------------------------------------------------------------
| in foreign subsidiary                  |       -0.5 |       -0.5 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow hedge                        |       -0.4 |       -0.4 |       0.0 |
--------------------------------------------------------------------------------
| Other comprehensive income, total      |       -0.5 |       -0.5 |       0.0 |
--------------------------------------------------------------------------------
| Comprehensive income                   |            |            |           |
--------------------------------------------------------------------------------
| for the accounting period              |       -0.8 |       -0.4 |      -0.3 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Distribution of comprehensive income for the        |            |           |
| accounting period                                   |            |           |
--------------------------------------------------------------------------------
| To shareholders of  the parent company |       -2.0 |       -1.9 |      -0.1 |
--------------------------------------------------------------------------------

Consolidated Balance Sheet 6/2009                                               

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current assets                     |            |            |           |
--------------------------------------------------------------------------------
| Tangible assets                        |      188.4 |      188.4 |       0.0 |
--------------------------------------------------------------------------------
| Goodwill                               |       76.8 |       76.8 |       0.0 |
--------------------------------------------------------------------------------
| Other intangible assets                |        2.4 |        2.4 |       0.0 |
--------------------------------------------------------------------------------
| Investments                            |       11.1 |       11.1 |       0.0 |
--------------------------------------------------------------------------------
| Deferred tax asset                     |       16.4 |       14.9 |       1.4 |
--------------------------------------------------------------------------------
| Other non-current receivables          |        6.6 |        6.6 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      301.7 |      300.2 |       1.4 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current assets                         |            |            |           |
--------------------------------------------------------------------------------
| Inventories                            |      447.4 |      417.7 |      29.7 |
--------------------------------------------------------------------------------
| Trade and other receivables            |      504.3 |      504.3 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds                             |      111.0 |      111.0 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |    1,062.7 |    1,033.0 |      29.7 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Assets, total                          |    1,364.4 |    1,333.2 |      31.1 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholders' equity and liabilities   |            |            |           |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Equity attributable to shareholders of |            |            |           |
| the parent company                     |            |            |           |
--------------------------------------------------------------------------------
| Share capital                          |       34.0 |       34.0 |       0.0 |
--------------------------------------------------------------------------------
| Share premium account                  |        5.8 |        5.8 |       0.0 |
--------------------------------------------------------------------------------
| Hedging reserve                        |       -2.2 |       -2.2 |       0.0 |
--------------------------------------------------------------------------------
| Translation differences                |       -4.8 |       -4.8 |       0.0 |
--------------------------------------------------------------------------------
| Retained earnings                      |      261.6 |      265.4 |      -3.8 |
--------------------------------------------------------------------------------
| Profit/loss for the period             |       -1.5 |       -1.3 |      -0.2 |
--------------------------------------------------------------------------------
| Shareholders' equity before minority   |      292.9 |      296.9 |      -4.0 |
| interest                               |            |            |           |
--------------------------------------------------------------------------------
| Minority interest                      |       23.0 |       23.7 |      -0.7 |
--------------------------------------------------------------------------------
| Shareholders' equity, total            |      315.9 |      320.5 |      -4.6 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current liabilities                |            |            |           |
--------------------------------------------------------------------------------
| Deferred tax liabilities               |       16.5 |       16.5 |       0.0 |
--------------------------------------------------------------------------------
| Pension liabilities                    |        0.2 |        0.2 |       0.0 |
--------------------------------------------------------------------------------
| Provisions                             |        2.0 |        2.0 |       0.0 |
--------------------------------------------------------------------------------
| Financial liabilities                  |      267.8 |      267.8 |       0.0 |
--------------------------------------------------------------------------------
| Other liabilities                      |        2.4 |        2.4 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      288.8 |      288.8 |       0.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current liabilities                    |            |            |           |
--------------------------------------------------------------------------------
| Accounts payable and other liabilities |      463.7 |      427.9 |      35.7 |
--------------------------------------------------------------------------------
| Provisions                             |        7.5 |        7.5 |       0.0 |
--------------------------------------------------------------------------------
| Financial liabilities                  |      288.4 |      288.4 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      759.6 |      723.9 |      35.7 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholders' equity and               |            |            |           |
--------------------------------------------------------------------------------
| liabilities, total                     |    1,364.4 |    1,333.2 |      31.1 |
--------------------------------------------------------------------------------

Consolidated Statement of Cash Flows 1-6/2009                                   

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Profit/loss before taxes               |        1.9 |        2.4 |      -0.5 |
--------------------------------------------------------------------------------
| Depreciation                           |       14.2 |       14.2 |       0.0 |
--------------------------------------------------------------------------------
| Other adjustments                      |       16.9 |       16.8 |       0.1 |
--------------------------------------------------------------------------------
| Cash flow before change in working     |       33.0 |       33.4 |      -0.5 |
| capital                                |            |            |           |
--------------------------------------------------------------------------------
| Change in working capital              |      -62.8 |      -63.3 |       0.5 |
--------------------------------------------------------------------------------
| Financial items                        |      -26.7 |      -26.7 |       0.0 |
--------------------------------------------------------------------------------
| Direct taxes paid                      |      -14.1 |      -14.1 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow from operating activities    |      -70.6 |      -70.6 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow provided by investing        |        1.9 |        1.9 |       0.0 |
| activities                             |            |            |           |
--------------------------------------------------------------------------------
| Cash flow used in investing activities |      -18.2 |      -18.2 |       0.0 |
--------------------------------------------------------------------------------
| Change in non-current receivables      |       -0.3 |       -0.3 |       0.0 |
--------------------------------------------------------------------------------
| Drawings of loans                      |      406.7 |      406.7 |       0.0 |
--------------------------------------------------------------------------------
| Repayments of loans                    |     -438.8 |     -438.8 |       0.0 |
--------------------------------------------------------------------------------
| Dividends paid                         |      -17.9 |      -17.9 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow from financing activities    |      -50.3 |      -50.3 |       0.0 |
--------------------------------------------------------------------------------
| Change in cash funds                   |     -137.1 |     -137.1 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds at beginning of period      |      250.1 |      250.1 |       0.0 |
--------------------------------------------------------------------------------
| Translation difference of cash funds   |       -1.9 |       -1.9 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds at end of period            |      111.0 |      111.0 |       0.0 |
--------------------------------------------------------------------------------


CONSOLIDATED INCOME STATEMENT, BALANCE SHEET AND STATEMENT OF CASH FLOWS        
1-3/2009                                                                        

Consolidated Income Statement 1-3/2009                                          

--------------------------------------------------------------------------------
|                                         |       New |        Old |           |
--------------------------------------------------------------------------------
|                                         | accountin | accounting |           |
|                                         |         g |            |           |
--------------------------------------------------------------------------------
| EUR mill.                               | principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Net sales                               |     343.5 |      336.9 |       6.5 |
--------------------------------------------------------------------------------
| Operating income and expenses           |    -345.4 |     -340.6 |      -4.8 |
--------------------------------------------------------------------------------
| Depreciation                            |       4.7 |        4.7 |       0.0 |
--------------------------------------------------------------------------------
| Share of the results of affiliated      |      -0.2 |       -0.2 |       0.0 |
| companies                               |           |            |           |
--------------------------------------------------------------------------------
| Operating profit/loss                   |      -6.9 |       -8.6 |       1.8 |
--------------------------------------------------------------------------------
| Financial expenses                      |      20.1 |       20.1 |       0.0 |
--------------------------------------------------------------------------------
| Financial income                        |      10.3 |       10.3 |       0.0 |
--------------------------------------------------------------------------------
| Profit/loss before taxes                |     -16.7 |      -18.4 |       1.8 |
--------------------------------------------------------------------------------
| Income taxes                            |       3.4 |        3.9 |      -0.5 |
--------------------------------------------------------------------------------
| Profit/loss for the accounting period   |     -13.3 |      -14.6 |       1.2 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Distribution of the profit/loss for the |           |            |           |
| accounting period                       |           |            |           |
--------------------------------------------------------------------------------
| To shareholders of                      |           |            |           |
--------------------------------------------------------------------------------
| the parent company                      |     -13.9 |      -15.0 |       1.1 |
--------------------------------------------------------------------------------
| To minority interests                   |       0.5 |        0.4 |       0.1 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| EPS calculated from profit/loss attributable to     |            |           |
| parent company shareholders                         |            |           |
--------------------------------------------------------------------------------
| Earnings per share, diluted and         |           |            |           |
--------------------------------------------------------------------------------
| undiluted, EUR                          |     -0.81 |      -0.88 |      0.07 |
--------------------------------------------------------------------------------

Consolidated Statement of Comprehensive Income 1-3/2009                         

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Profit/loss for the accounting period  |      -13.3 |      -14.6 |       1.2 |
--------------------------------------------------------------------------------
| Translation difference                 |        1.5 |        1.5 |       0.1 |
--------------------------------------------------------------------------------
| Hedging of net investment              |            |            |           |
--------------------------------------------------------------------------------
| in foreign subsidiary                  |       -1.1 |       -1.1 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow hedge                        |       -0.6 |       -0.6 |       0.0 |
--------------------------------------------------------------------------------
| Other comprehensive income, total      |       -0.1 |       -0.2 |       0.1 |
--------------------------------------------------------------------------------
| Comprehensive income                   |            |            |           |
--------------------------------------------------------------------------------
| for the accounting period              |      -13.4 |      -14.8 |       1.3 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Distribution of comprehensive income for the        |            |           |
| accounting period                                   |            |           |
--------------------------------------------------------------------------------
| To shareholders of  the parent company |      -14.0 |      -15.2 |       1.2 |
--------------------------------------------------------------------------------

Consolidated Balance Sheet 3/2009                                               

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current assets                     |            |            |           |
--------------------------------------------------------------------------------
| Tangible assets                        |      194.2 |      194.2 |       0.0 |
--------------------------------------------------------------------------------
| Goodwill                               |       76.2 |       76.2 |       0.0 |
--------------------------------------------------------------------------------
| Other intangible assets                |        2.5 |        2.5 |       0.0 |
--------------------------------------------------------------------------------
| Investments                            |       11.1 |       11.1 |       0.0 |
--------------------------------------------------------------------------------
| Deferred tax asset                     |       16.3 |       15.4 |       0.8 |
--------------------------------------------------------------------------------
| Other non-current receivables          |        6.8 |        6.8 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      307.0 |      306.2 |       0.8 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current assets                         |            |            |           |
--------------------------------------------------------------------------------
| Inventories                            |      438.5 |      423.0 |      15.6 |
--------------------------------------------------------------------------------
| Trade and other receivables            |      418.7 |      418.7 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds                             |      154.5 |      154.5 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |    1,011.7 |      996.2 |      15.6 |
--------------------------------------------------------------------------------
|                                        |        0.0 |            |           |
--------------------------------------------------------------------------------
| Assets, total                          |    1,318.8 |    1,302.3 |      16.4 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholders' equity and liabilities   |            |            |           |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Equity attributable to shareholders of |            |            |           |
| the parent company                     |            |            |           |
--------------------------------------------------------------------------------
| Share capital                          |       34.0 |       34.0 |       0.0 |
--------------------------------------------------------------------------------
| Share premium account                  |        5.8 |        5.8 |       0.0 |
--------------------------------------------------------------------------------
| Hedging reserve                        |       -2.3 |       -2.3 |       0.0 |
--------------------------------------------------------------------------------
| Translation differences                |       -4.2 |       -4.3 |       0.1 |
--------------------------------------------------------------------------------
| Retained earnings                      |      261.6 |      265.4 |      -3.8 |
--------------------------------------------------------------------------------
| Profit/loss for the period             |      -13.9 |      -15.0 |       1.1 |
--------------------------------------------------------------------------------
| Shareholders' equity before minority   |      281.0 |      283.5 |      -2.5 |
| interest                               |            |            |           |
--------------------------------------------------------------------------------
| Minority interest                      |       25.4 |       25.7 |      -0.3 |
--------------------------------------------------------------------------------
| Shareholders' equity, total            |      306.4 |      309.2 |      -2.9 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current liabilities                |            |            |           |
--------------------------------------------------------------------------------
| Deferred tax liabilities               |       18.5 |       18.5 |       0.0 |
--------------------------------------------------------------------------------
| Pension liabilities                    |        0.2 |        0.2 |       0.0 |
--------------------------------------------------------------------------------
| Provisions                             |        2.3 |        2.3 |       0.0 |
--------------------------------------------------------------------------------
| Financial liabilities                  |      118.4 |      118.4 |       0.0 |
--------------------------------------------------------------------------------
| Other liabilities                      |        1.9 |        1.9 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      141.2 |      141.2 |       0.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current liabilities                    |            |            |           |
--------------------------------------------------------------------------------
| Accounts payable and other liabilities |      377.5 |      358.2 |      19.3 |
--------------------------------------------------------------------------------
| Provisions                             |        7.0 |        7.0 |       0.0 |
--------------------------------------------------------------------------------
| Financial liabilities                  |      486.7 |      486.7 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      871.2 |      851.9 |      19.3 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholders' equity and               |            |            |           |
--------------------------------------------------------------------------------
| liabilities, total                     |    1,318.8 |    1,302.3 |      16.4 |
--------------------------------------------------------------------------------

Consolidated Statement of Cash Flows 1-3/2009                                   

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Profit/loss before taxes               |      -16.7 |      -18.4 |       1.8 |
--------------------------------------------------------------------------------
| Depreciation                           |        4.7 |        4.7 |       0.0 |
--------------------------------------------------------------------------------
| Other adjustments                      |        8.3 |        8.2 |       0.1 |
--------------------------------------------------------------------------------
| Cash flow before change in working     |       -3.6 |       -5.5 |       1.8 |
| capital                                |            |            |           |
--------------------------------------------------------------------------------
| Change in working capital              |      -66.3 |      -64.4 |      -1.9 |
--------------------------------------------------------------------------------
| Financial items                        |       -9.3 |       -9.3 |       0.0 |
--------------------------------------------------------------------------------
| Direct taxes paid                      |       -6.2 |       -6.2 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow from operating activities    |      -85.4 |      -85.4 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow provided by investing        |        0.2 |        0.2 |       0.0 |
| activities                             |            |            |           |
--------------------------------------------------------------------------------
| Cash flow used in investing activities |      -11.3 |      -11.3 |       0.0 |
--------------------------------------------------------------------------------
| Change in non-current receivables      |       -0.4 |       -0.4 |       0.0 |
--------------------------------------------------------------------------------
| Drawings of loans                      |       89.3 |       89.3 |       0.0 |
--------------------------------------------------------------------------------
| Repayments of loans                    |      -71.8 |      -71.8 |       0.0 |
--------------------------------------------------------------------------------
| Dividends paid                         |      -13.9 |      -13.9 |       0.0 |
--------------------------------------------------------------------------------
| Cash flow from financing activities    |        3.1 |        3.1 |       0.0 |
--------------------------------------------------------------------------------
| Change in cash funds                   |      -93.5 |      -93.5 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds at beginning of period      |      250.1 |      250.1 |       0.0 |
--------------------------------------------------------------------------------
| Translation difference of cash funds   |       -2.2 |       -2.2 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds at end of period            |      154.5 |      154.5 |       0.0 |
--------------------------------------------------------------------------------


CONSOLIDATED OPENING BALANCE SHEET, 1.1.2009                                    

--------------------------------------------------------------------------------
|                                        |        New |        Old |           |
--------------------------------------------------------------------------------
|                                        | accounting | accounting |           |
--------------------------------------------------------------------------------
| EUR mill.                              |  principle |  principle |    Change |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current assets                     |            |            |           |
--------------------------------------------------------------------------------
| Tangible assets                        |      187.0 |      187.0 |       0.0 |
--------------------------------------------------------------------------------
| Goodwill                               |       74.9 |       74.9 |       0.0 |
--------------------------------------------------------------------------------
| Other intangible assets                |        2.5 |        2.5 |       0.0 |
--------------------------------------------------------------------------------
| Investments                            |       10.7 |       10.7 |       0.0 |
--------------------------------------------------------------------------------
| Deferred tax asset                     |        8.6 |        7.2 |       1.4 |
--------------------------------------------------------------------------------
| Other non-current receivables          |        6.3 |        6.3 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      290.1 |      288.7 |       1.4 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current assets                         |            |            |           |
--------------------------------------------------------------------------------
| Inventories                            |      418.8 |      398.2 |      20.6 |
--------------------------------------------------------------------------------
| Trade and other receivables            |      476.3 |      476.3 |       0.0 |
--------------------------------------------------------------------------------
| Cash funds                             |      250.1 |      250.1 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |    1,145.2 |    1,124.7 |      20.6 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Assets, total                          |    1,435.3 |    1,413.3 |      21.9 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholders' equity and liabilities   |            |            |           |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Equity attributable to shareholders of |            |            |           |
| the parent company                     |            |            |           |
--------------------------------------------------------------------------------
| Share capital                          |       34.0 |       34.0 |       0.0 |
--------------------------------------------------------------------------------
| Share premium account                  |        5.8 |        5.8 |       0.0 |
--------------------------------------------------------------------------------
| Hedging reserve                        |       -1.7 |       -1.7 |       0.0 |
--------------------------------------------------------------------------------
| Translation differences                |       -4.7 |       -4.7 |       0.0 |
--------------------------------------------------------------------------------
| Retained earnings and profit for the   |      276.9 |      280.7 |      -3.8 |
| period                                 |            |            |           |
--------------------------------------------------------------------------------
| Shareholders' equity before minority   |      310.3 |      314.0 |      -3.8 |
| interest                               |            |            |           |
--------------------------------------------------------------------------------
| Minority interest                      |       27.3 |       27.8 |      -0.4 |
--------------------------------------------------------------------------------
| Shareholders' equity, total            |      337.6 |      341.8 |      -4.2 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current liabilities                |            |            |           |
--------------------------------------------------------------------------------
| Deferred tax liabilities               |       18.7 |       18.7 |       0.0 |
--------------------------------------------------------------------------------
| Pension liabilities                    |        0.2 |        0.2 |       0.0 |
--------------------------------------------------------------------------------
| Provisions                             |        2.2 |        2.2 |       0.0 |
--------------------------------------------------------------------------------
| Financial liabilities                  |      118.8 |      118.8 |       0.0 |
--------------------------------------------------------------------------------
| Other liabilities                      |        1.3 |        1.3 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      141.2 |      141.2 |       0.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current liabilities                    |            |            |           |
--------------------------------------------------------------------------------
| Accounts payable and other liabilities |      481.7 |      455.6 |      26.1 |
--------------------------------------------------------------------------------
| Provisions                             |        7.1 |        7.1 |       0.0 |
--------------------------------------------------------------------------------
| Financial liabilities                  |      467.7 |      467.7 |       0.0 |
--------------------------------------------------------------------------------
| Total                                  |      956.4 |      930.4 |      26.1 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholders' equity and               |            |            |           |
--------------------------------------------------------------------------------
| liabilities, total                     |    1,435.3 |    1,413.3 |      21.9 |
--------------------------------------------------------------------------------


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY                                     

A = Share capital                                                               
B = Share premium account                                                       
C = Translation difference                                                      
D = Hedging reserve                                                             
E = Retained earnings                                                           
F = Minority interest                                                           
G = Shareholders' equity total                                                  

--------------------------------------------------------------------------------
| EUR mill.       |      A |      B |       C |     D |      E |     F |     G |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Reported        |        |        |         |       |        |       |       |
| shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 1.1.2009        |   34.0 |    5.8 |    -4.7 |  -1.7 |  280.7 |  27.8 | 341.8 |
--------------------------------------------------------------------------------
| IFRIC 15        |    0.0 |    0.0 |     0.0 |   0.0 |   -3.8 |  -0.4 |  -4.2 |
| changes         |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Changed         |        |        |         |       |        |       |       |
| shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 1.1.2009        |   34.0 |    5.8 |    -4.7 |  -1.7 |  276.9 |  27.3 | 337.6 |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Profit/loss for |        |        |         |       |        |       |       |
| the             |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| accounting      |    0.0 |    0.0 |     0.0 |   0.0 |  -26.2 |   2.4 | -23.8 |
| period          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Translation     |    0.0 |    0.0 |     3.4 |   0.0 |    0.0 |   0.0 |   3.4 |
| difference      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Hedging of net  |        |        |         |       |        |       |       |
| investment      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| in foreign      |    0.0 |    0.0 |    -0.4 |   0.0 |    0.0 |   0.0 |  -0.4 |
| subsidiary      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Cash flow hedge |    0.0 |    0.0 |     0.0 |  -0.2 |    0.0 |   0.0 |  -0.2 |
--------------------------------------------------------------------------------
| Comprehensive   |    0.0 |    0.0 |     3.0 |  -0.2 |  -26.2 |   2.4 | -21.0 |
| income, total   |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Dividend        |    0.0 |    0.0 |     0.0 |   0.0 |  -15.3 |  -2.0 | -17.3 |
| distribution    |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Change in       |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| minority        |    0.0 |    0.0 |     0.0 |   0.0 |    0.0 |  -4.5 |  -4.5 |
| interest        |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Transactions    |        |        |         |       |        |       |       |
| with            |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| owners, total   |    0.0 |    0.0 |     0.0 |   0.0 |  -15.3 |  -6.5 | -21.8 |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 31.12.2009      |   34.0 |    5.8 |    -1.7 |  -2.0 |  235.4 |  23.2 | 294.8 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| EUR mill.       |      A |      B |       C |     D |      E |     F |     G |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Reported        |        |        |         |       |        |       |       |
| shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 1.1.2009        |   34.0 |    5.8 |    -4.7 |  -1.7 |  280.7 |  27.8 | 341.8 |
--------------------------------------------------------------------------------
| IFRIC 15        |    0.0 |    0.0 |     0.0 |   0.0 |   -3.8 |  -0.4 |  -4.2 |
| changes         |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Changed         |        |        |         |       |        |       |       |
| shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 1.1.2009        |   34.0 |    5.8 |    -4.7 |  -1.7 |  276.9 |  27.3 | 337.6 |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Profit/loss for |        |        |         |       |        |       |       |
| the             |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| accounting      |    0.0 |    0.0 |     0.0 |   0.0 |  -25.5 |   1.0 | -24.5 |
| period          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Translation     |    0.0 |    0.0 |     2.1 |   0.0 |    0.0 |   0.0 |   2.1 |
| difference      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Hedging of net  |        |        |         |       |        |       |       |
| investment      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| in foreign      |    0.0 |    0.0 |    -0.4 |   0.0 |    0.0 |   0.0 |  -0.4 |
| subsidiary      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Cash flow hedge |    0.0 |    0.0 |     0.0 |  -0.5 |    0.0 |   0.0 |  -0.5 |
--------------------------------------------------------------------------------
| Comprehensive   |    0.0 |    0.0 |     1.7 |  -0.5 |  -25.5 |   1.0 | -23.3 |
| income, total   |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Dividend        |    0.0 |    0.0 |     0.0 |   0.0 |  -15.3 |  -2.0 | -17.3 |
| distribution    |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Change in       |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| minority        |    0.0 |    0.0 |     0.0 |   0.0 |    0.0 |  -3.6 |  -3.6 |
| interest        |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Transactions    |        |        |         |       |        |       |       |
| with            |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| owners, total   |    0.0 |    0.0 |     0.0 |   0.0 |  -15.3 |  -5.6 | -20.9 |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 30.9.2009       |   34.0 |    5.8 |    -3.0 |  -2.2 |  236.1 |  22.7 | 293.4 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| EUR mill.       |      A |      B |       C |     D |      E |     F |     G |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Reported        |        |        |         |       |        |       |       |
| shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 1.1.2009        |   34.0 |    5.8 |    -4.7 |  -1.7 |  280.7 |  27.8 | 341.8 |
--------------------------------------------------------------------------------
| IFRIC 15        |    0.0 |    0.0 |     0.0 |   0.0 |   -3.8 |  -0.4 |  -4.2 |
| changes         |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Changed         |        |        |         |       |        |       |       |
| shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 1.1.2009        |   34.0 |    5.8 |    -4.7 |  -1.7 |  276.9 |  27.3 | 337.6 |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Profit/loss for |        |        |         |       |        |       |       |
| the             |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| accounting      |    0.0 |    0.0 |     0.0 |   0.0 |   -1.5 |   1.2 |  -0.3 |
| period          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Translation     |    0.0 |    0.0 |     0.5 |   0.0 |    0.0 |   0.0 |   0.5 |
| difference      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Hedging of net  |        |        |         |       |        |       |       |
| investment      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| in foreign      |    0.0 |    0.0 |    -0.5 |   0.0 |    0.0 |   0.0 |  -0.5 |
| subsidiary      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Cash flow hedge |    0.0 |    0.0 |     0.0 |  -0.4 |    0.0 |   0.0 |  -0.4 |
--------------------------------------------------------------------------------
| Comprehensive   |    0.0 |    0.0 |     0.0 |  -0.4 |   -1.5 |   1.2 |  -0.8 |
| income, total   |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Dividend        |    0.0 |    0.0 |     0.0 |   0.0 |  -15.3 |  -2.0 | -17.3 |
| distribution    |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Change in       |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| minority        |    0.0 |    0.0 |     0.0 |   0.0 |    0.0 |  -3.6 |  -3.6 |
| interest        |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Transactions    |        |        |         |       |        |       |       |
| with            |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| owners, total   |    0.0 |    0.0 |     0.0 |   0.0 |  -15.3 |  -5.5 | -20.9 |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 30.6.2009       |   34.0 |    5.8 |    -4.8 |  -2.2 |  260.1 |  23.0 | 315.9 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| EUR mill.       |      A |      B |       C |     D |      E |     F |     G |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Reported        |        |        |         |       |        |       |       |
| shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 1.1.2009        |   34.0 |    5.8 |    -4.7 |  -1.7 |  280.7 |  27.8 | 341.8 |
--------------------------------------------------------------------------------
| IFRIC 15        |    0.0 |    0.0 |     0.0 |   0.0 |   -3.8 |  -0.4 |  -4.2 |
| changes         |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Changed         |        |        |         |       |        |       |       |
| shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 1.1.2009        |   34.0 |    5.8 |    -4.7 |  -1.7 |  276.9 |  27.3 | 337.6 |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Profit/loss for |        |        |         |       |        |       |       |
| the             |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| accounting      |    0.0 |    0.0 |     0.0 |   0.0 |  -13.9 |   0.5 | -13.3 |
| period          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Translation     |    0.0 |    0.0 |     1.5 |   0.0 |    0.0 |   0.0 |   1.5 |
| difference      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Hedging of net  |        |        |         |       |        |       |       |
| investment      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| in foreign      |    0.0 |    0.0 |    -1.1 |   0.0 |    0.0 |   0.0 |  -1.1 |
| subsidiary      |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Cash flow hedge |    0.0 |    0.0 |     0.0 |  -0.6 |    0.0 |   0.0 |  -0.6 |
--------------------------------------------------------------------------------
| Comprehensive   |    0.0 |    0.0 |     0.5 |  -0.6 |  -13.9 |   0.5 | -13.4 |
| income, total   |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Dividend        |    0.0 |    0.0 |     0.0 |   0.0 |  -15.3 |  -1.9 | -17.2 |
| distribution    |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Change in       |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| minority        |    0.0 |    0.0 |     0.0 |   0.0 |    0.0 |  -0.6 |  -0.6 |
| interest        |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Transactions    |        |        |         |       |        |       |       |
| with            |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| owners, total   |    0.0 |    0.0 |     0.0 |   0.0 |  -15.3 |  -2.5 | -17.8 |
--------------------------------------------------------------------------------
|                 |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| Shareholders'   |        |        |         |       |        |       |       |
| equity          |        |        |         |       |        |       |       |
--------------------------------------------------------------------------------
| 31.3.2009       |   34.0 |    5.8 |    -4.2 |  -2.3 |  247.7 |  25.4 | 306.4 |
--------------------------------------------------------------------------------


CONSOLIDATED INCOME STATEMENT, QUARTERLY                                        

--------------------------------------------------------------------------------
|                                     |         |          |          |        |
--------------------------------------------------------------------------------
|                                     |  10-12/ |     7-9/ |     4-6/ |   1-3/ |
--------------------------------------------------------------------------------
| EUR mill.                           |    2009 |     2009 |     2009 |   2009 |
--------------------------------------------------------------------------------
|                                     |         |          |          |        |
--------------------------------------------------------------------------------
| Net sales                           |   525.1 |    568.6 |    528.3 |  343.5 |
--------------------------------------------------------------------------------
| Operating income and expenses       |  -505.9 |   -567.0 |   -491.3 | -345.4 |
--------------------------------------------------------------------------------
| Depreciation                        |     7.6 |     12.5 |      9.5 |    4.7 |
--------------------------------------------------------------------------------
| Share of the results of affiliated  |     0.4 |      1.1 |      0.3 |   -0.2 |
| companies                           |         |          |          |        |
--------------------------------------------------------------------------------
| Operating profit/loss               |    12.0 |     -9.8 |     27.8 |   -6.9 |
--------------------------------------------------------------------------------
| Financial expenses                  |    13.1 |     10.5 |     10.4 |   20.1 |
--------------------------------------------------------------------------------
| Financial income                    |     5.2 |      4.1 |      1.2 |   10.3 |
--------------------------------------------------------------------------------
| Profit/loss before taxes            |     4.0 |    -16.1 |     18.6 |  -16.7 |
--------------------------------------------------------------------------------
| Income taxes                        |    -3.3 |     -8.1 |     -5.6 |    3.4 |
--------------------------------------------------------------------------------
| Profit/loss for the accounting      |     0.7 |    -24.2 |     13.0 |  -13.3 |
| period                              |         |          |          |        |
--------------------------------------------------------------------------------
|                                     |         |          |          |        |
--------------------------------------------------------------------------------
| Distribution of the profit/loss for |         |          |          |        |
| the accounting period               |         |          |          |        |
--------------------------------------------------------------------------------
| To shareholders of                  |         |          |          |        |
--------------------------------------------------------------------------------
| the parent company                  |    -0.7 |    -24.0 |     12.3 |  -13.9 |
--------------------------------------------------------------------------------
| To minority interests               |     1.4 |     -0.3 |      0.7 |    0.5 |
--------------------------------------------------------------------------------
|                                     |         |          |          |        |
--------------------------------------------------------------------------------
| EPS calculated from profit/loss attributable  |          |          |        |
| to parent company shareholders                |          |          |        |
--------------------------------------------------------------------------------
| Earnings per share, diluted and     |         |          |          |        |
--------------------------------------------------------------------------------
| undiluted, EUR                      |   -0.04 |    -1.41 |     0.72 |  -0.81 |
--------------------------------------------------------------------------------


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME, QUARTERLY                       

--------------------------------------------------------------------------------
|                                    |  10-12/ |     7-9/ |      4-6/ |   1-3/ |
--------------------------------------------------------------------------------
| EUR mill.                          |    2009 |     2009 |      2009 |   2009 |
--------------------------------------------------------------------------------
|                                    |         |          |           |        |
--------------------------------------------------------------------------------
| Profit/loss for the accounting     |     0.7 |    -24.2 |      13.0 |  -13.3 |
| period                             |         |          |           |        |
--------------------------------------------------------------------------------
| Translation difference             |     1.3 |      1.6 |      -1.1 |    1.5 |
--------------------------------------------------------------------------------
| Hedging of net investment          |         |          |           |        |
--------------------------------------------------------------------------------
| in foreign subsidiary              |     0.0 |      0.1 |       0.5 |   -1.1 |
--------------------------------------------------------------------------------
| Cash flow hedge                    |     0.3 |     -0.1 |       0.2 |   -0.6 |
--------------------------------------------------------------------------------
| Other comprehensive income, total  |     1.6 |      1.7 |      -0.4 |   -0.1 |
--------------------------------------------------------------------------------
| Comprehensive income               |     2.3 |    -22.5 |      12.6 |        |
--------------------------------------------------------------------------------
| for the accounting period          |     2.3 |    -22.5 |      12.6 |  -13.4 |
--------------------------------------------------------------------------------
|                                    |         |          |           |        |
--------------------------------------------------------------------------------
| Distribution of comprehensive income for the |          |           |        |
| accounting period                            |          |           |        |
--------------------------------------------------------------------------------
| To shareholders of  the parent     |     0.9 |    -22.2 |      12.0 |  -14.0 |
| company                            |         |          |           |        |
--------------------------------------------------------------------------------


SEGMENT INFORMATION                                                             

In addition to the effects caused by the IFRIC 15 interpretation, the segment   
reporting figures for 2009 also include the following changes.                  

Forssan Betoni Oy, formerly a company belonging to Lemminkäinen's Infrastructure
Construction business sector, was transferred to the Building Products business 
sector at the beginning of 2010. The sector-specific comparative figures for    
2009 presented in this bulletin have been prepared in accordance with the new   
organisation.                                                                   

From the beginning of 2010, financial items are not reported                    
segment-specifically in internal segment reporting to management. For this      
reason, also the sector-specific comparative figures for 2009 are presented only
as far as the operating profit line.                                            

BLDCO = Building Construction                                                   
INFRA = Infrastructure Construction                                             
TECBS = Technical Building Services                                             
BLDPR = Building Products                                                       
OTHER = Other operations                                                        
ELIM = Group eliminations                                                       
SEGM = Segments total                                                           
RECON = Reconciling items                                                       
TOTAL = Group total, IRFS                                                       

--------------------------------------------------------------------------------
| EUR    |       |       |        |      |       |      |       |      |       |
| mill.  |       |       |        |      |       |      |       |      |       |
--------------------------------------------------------------------------------
| 1-12/2 | BLDCO | INFRA |  TECBS | BLDP | OTHER | ELIM |  SEGM | RECO | TOTAL |
| 009    |       |       |        |    R |       |      |       |    N |       |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Net    | 868.7 | 768.0 |  233.8 | 154. |  10.3 | -52. | 1,982 | -17. | 1,965 |
| sales  |       |       |        |    2 |       |    5 |    .6 |    1 |    .5 |
--------------------------------------------------------------------------------
| Deprec |       |       |        |      |       |      |       |      |       |
| i-     |       |       |        |      |       |      |       |      |       |
--------------------------------------------------------------------------------
| ation  |   2.6 |  30.5 |    0.8 |  3.5 |   0.8 |      |  38.1 | -3.9 |  34.3 |
--------------------------------------------------------------------------------
| Operat |       |       |        |      |       |      |       |      |       |
| ing    |       |       |        |      |       |      |       |      |       |
--------------------------------------------------------------------------------
| profit |  36.4 |  22.0 |   12.2 | 10.4 | -61.7 |      |  19.4 |  3.8 |  23.2 |
| /loss  |       |       |        |      |       |      |       |      |       |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| EUR    |       |       |        |      |       |      |       |      |       |
| mill.  |       |       |        |      |       |      |       |      |       |
--------------------------------------------------------------------------------
| 1-9/20 | BLDCO | INFRA |  TECBS | BLDP | OTHER | ELIM |  SEGM | RECO | TOTAL |
| 09     |       |       |        |    R |       |      |       |    N |       |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Net    | 602.4 | 594.4 |  168.6 | 115. |   8.3 | -33. | 1,455 | -15. | 1,440 |
| sales  |       |       |        |    3 |       |    3 |    .6 |    2 |    .4 |
--------------------------------------------------------------------------------
| Deprec |       |       |        |      |       |      |       |      |       |
| i-     |       |       |        |      |       |      |       |      |       |
--------------------------------------------------------------------------------
| ation  |   2.1 |  23.1 |    0.6 |  2.6 |   0.6 |      |  29.0 | -2.3 |  26.7 |
--------------------------------------------------------------------------------
| Operat |       |       |        |      |       |      |       |      |       |
| ing    |       |       |        |      |       |      |       |      |       |
--------------------------------------------------------------------------------
| profit |  21.7 |  27.8 |    9.0 |  8.6 | -58.3 |      |   8.9 |  2.3 |  11.2 |
| /loss  |       |       |        |      |       |      |       |      |       |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| EUR     |       |       |        |      |      |       |      |       |      |
| mill.   |       |       |        |      |      |       |      |       |      |
--------------------------------------------------------------------------------
| 1-6/200 | BLDCO | INFRA |  TECBS | BLDP | OTHE |  ELIM | SEGM | RECON | TOTA |
| 9       |       |       |        |    R |    R |       |      |       |    L |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Net     | 422.3 | 290.1 |  115.9 | 66.6 |  5.4 | -24.5 | 875. |  -4.0 | 871. |
| sales   |       |       |        |      |      |       |    7 |       |    8 |
--------------------------------------------------------------------------------
| Depreci |       |       |        |      |      |       |      |       |      |
| -       |       |       |        |      |      |       |      |       |      |
--------------------------------------------------------------------------------
| ation   |   1.4 |  11.8 |    0.4 |  1.7 |  0.4 |       | 15.7 |  -1.5 | 14.2 |
--------------------------------------------------------------------------------
| Operati |       |       |        |      |      |       |      |       |      |
| ng      |       |       |        |      |      |       |      |       |      |
--------------------------------------------------------------------------------
| profit/ |  20.5 |  -5.5 |    5.1 |  2.5 | -2.3 |       | 20.4 |   0.6 | 21.0 |
| loss    |       |       |        |      |      |       |      |       |      |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| EUR     |       |       |        |      |      |       |      |       |      |
| mill.   |       |       |        |      |      |       |      |       |      |
--------------------------------------------------------------------------------
| 1-3/200 | BLDCO | INFRA |  TECBS | BLDP | OTHE |  ELIM | SEGM | RECON | TOTA |
| 9       |       |       |        |    R |    R |       |      |       |    L |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Net     | 205.3 |  68.0 |   55.3 | 22.6 |  2.5 |  -9.6 | 344. |  -0.6 | 343. |
| sales   |       |       |        |      |      |       |    1 |       |    5 |
--------------------------------------------------------------------------------
| Depreci |       |       |        |      |      |       |      |       |      |
| -       |       |       |        |      |      |       |      |       |      |
--------------------------------------------------------------------------------
| ation   |   0.7 |   3.4 |    0.2 |  0.9 |  0.2 |       |  5.4 |  -0.7 |  4.7 |
--------------------------------------------------------------------------------
| Operati |       |       |        |      |      |       |      |       |      |
| ng      |       |       |        |      |      |       |      |       |      |
--------------------------------------------------------------------------------
| profit/ |  11.4 | -18.2 |    2.5 | -2.1 | -0.2 |       | -6.5 |  -0.4 | -6.9 |
| loss    |       |       |        |      |      |       |      |       |      |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| NET SALES, QUARTERLY   |     10-12/ |         7-9/ |         4-6/ |     1-3/ |
--------------------------------------------------------------------------------
| EUR mill.              |       2009 |         2009 |         2009 |     2009 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Building Construction  |      266.3 |        180.1 |        217.0 |    205.3 |
--------------------------------------------------------------------------------
| Infrastructure         |      173.6 |        304.3 |        222.1 |     68.0 |
| Construction           |            |              |              |          |
--------------------------------------------------------------------------------
| Technical Building     |       65.2 |         52.6 |         60.6 |     55.3 |
| Services               |            |              |              |          |
--------------------------------------------------------------------------------
| Building Products      |       38.9 |         48.8 |         44.0 |     22.6 |
--------------------------------------------------------------------------------
| Other operations       |        2.1 |          2.9 |          2.9 |      2.5 |
--------------------------------------------------------------------------------
| Group eliminations     |      -19.2 |         -8.8 |        -14.9 |     -9.6 |
--------------------------------------------------------------------------------
| Segments total         |      526.9 |        579.9 |        531.7 |    344.1 |
--------------------------------------------------------------------------------
| Reconciling items      |       -1.8 |        -11.3 |         -3.4 |     -0.6 |
--------------------------------------------------------------------------------
| Group total, IFRS      |      525.1 |        568.6 |        528.3 |    343.5 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| OPERATING PROFIT,      |     10-12/ |         7-9/ |         4-6/ |     1-3/ |
| QUARTERLY              |            |              |              |          |
--------------------------------------------------------------------------------
| EUR mill.              |       2009 |         2009 |         2009 |     2009 |
--------------------------------------------------------------------------------
|                        |            |              |              |          |
--------------------------------------------------------------------------------
| Building Construction  |       14.7 |          1.2 |          9.1 |     11.4 |
--------------------------------------------------------------------------------
| Infrastructure         |       -5.8 |         33.3 |         12.8 |    -18.2 |
| Construction           |            |              |              |          |
--------------------------------------------------------------------------------
| Technical Building     |        3.2 |          3.8 |          2.6 |      2.5 |
| Services               |            |              |              |          |
--------------------------------------------------------------------------------
| Building Products      |        1.8 |          6.1 |          4.6 |     -2.1 |
--------------------------------------------------------------------------------
| Other operations       |       -3.4 |        -56.0 |         -2.1 |     -0.2 |
--------------------------------------------------------------------------------
| Segments total         |       10.5 |        -11.5 |         26.9 |     -6.5 |
--------------------------------------------------------------------------------
| Reconciling items      |        1.5 |          1.8 |          0.9 |     -0.4 |
--------------------------------------------------------------------------------
| Group total, IFRS      |       12.0 |         -9.8 |         27.8 |     -6.9 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| OPERATING MARGIN %     |      1-12/ |         1-9/ |         1-6/ |     1-3/ |
--------------------------------------------------------------------------------
|                        |       2009 |         2009 |         2009 |     2009 |
--------------------------------------------------------------------------------
|                        |            |              |              |          |
--------------------------------------------------------------------------------
| Building Construction  |        4.2 |          3.6 |          4.9 |      5.6 |
--------------------------------------------------------------------------------
| Infrastructure         |        2.9 |          4.7 |         -1.9 |    -26.8 |
| Construction           |            |              |              |          |
--------------------------------------------------------------------------------
| Technical Building     |        5.2 |          5.3 |          4.4 |      4.6 |
| Services               |            |              |              |          |
--------------------------------------------------------------------------------
| Building Products      |        6.8 |          7.5 |          3.8 |     -9.2 |
--------------------------------------------------------------------------------
| Other operations       |   over 100 |     over 100 |        -42.8 |     -7.1 |
--------------------------------------------------------------------------------
| Segments total         |        1.0 |          0.6 |          2.3 |     -1.9 |
--------------------------------------------------------------------------------
| Reconciling items      |      -22.1 |        -15.1 |        -14.0 |     62.1 |
--------------------------------------------------------------------------------
| Group total, IFRS      |        1.2 |          0.8 |          2.4 |     -2.0 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| OPERATING MARGIN %,    |     10-12/ |         7-9/ |         4-6/ |     1-3/ |
| QUARTERLY              |            |              |              |          |
--------------------------------------------------------------------------------
|                        |       2009 |         2009 |         2009 |     2009 |
--------------------------------------------------------------------------------
|                        |            |              |              |          |
--------------------------------------------------------------------------------
| Building Construction  |        5.5 |          0.7 |          4.2 |      5.6 |
--------------------------------------------------------------------------------
| Infrastructure         |       -3.4 |         10.9 |          5.7 |    -26.8 |
| Construction           |            |              |              |          |
--------------------------------------------------------------------------------
| Technical Building     |        5.0 |          7.3 |          4.3 |      4.6 |
| Services               |            |              |              |          |
--------------------------------------------------------------------------------
| Building Products      |        4.6 |         12.5 |         10.4 |     -9.2 |
--------------------------------------------------------------------------------
| Other operations       |   over 100 |     over 100 |        -73.8 |     -7.1 |
--------------------------------------------------------------------------------
| Segments total         |        2.0 |         -2.0 |          5.1 |     -1.9 |
--------------------------------------------------------------------------------
| Reconciling items      |      -81.0 |        -15.5 |        -26.9 |     62.1 |
--------------------------------------------------------------------------------
| Group total, IFRS      |        2.3 |         -1.7 |          5.3 |     -2.0 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| ASSETS                 |            |             |              |           |
--------------------------------------------------------------------------------
| EUR mill.              |    12/2009 |      9/2009 |       6/2009 |    3/2009 |
--------------------------------------------------------------------------------
|                        |            |             |              |           |
--------------------------------------------------------------------------------
| Building Construction  |      357.9 |       420.6 |        387.3 |     398.3 |
--------------------------------------------------------------------------------
| Infrastructure         |      253.9 |       357.5 |        355.4 |     265.3 |
| Construction           |            |             |              |           |
--------------------------------------------------------------------------------
| Technical Building     |       30.5 |        30.1 |         30.1 |      29.2 |
| Services               |            |             |              |           |
--------------------------------------------------------------------------------
| Building Products      |       55.3 |        61.5 |         62.5 |      53.3 |
--------------------------------------------------------------------------------
| Other operations       |       43.6 |        45.4 |         43.2 |      42.0 |
--------------------------------------------------------------------------------
| Segments total         |      741.1 |       915.2 |        878.5 |     788.1 |
--------------------------------------------------------------------------------
| Assets unallocated to segments      |             |              |           |
--------------------------------------------------------------------------------
| and Group              |      313.3 |       416.3 |        485.9 |     530.7 |
| eliminations, total    |            |             |              |           |
--------------------------------------------------------------------------------
| Group total, IFRS      |    1,054.4 |     1,331.5 |      1,364.4 |   1,318.8 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| ORDER BOOK            |             |              |             |           |
--------------------------------------------------------------------------------
| EUR mill.             |     12/2009 |       9/2009 |      6/2009 |    3/2009 |
--------------------------------------------------------------------------------
|                       |             |              |             |           |
--------------------------------------------------------------------------------
| Building Construction |       520,8 |        516,9 |       565,9 |     540,8 |
--------------------------------------------------------------------------------
| Infrastructure        |       319,2 |        382,1 |       490,0 |     474,8 |
| Construction          |             |              |             |           |
--------------------------------------------------------------------------------
| Technical Building    |       106,8 |         90,3 |        84,0 |      85,8 |
| Services              |             |              |             |           |
--------------------------------------------------------------------------------
| Building Products     |        36,8 |         40,9 |        48,9 |      40,3 |
--------------------------------------------------------------------------------
| Group total           |       978,0 |      1 035,4 |     1 183,5 |   1 147,4 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| PERSONNEL, AVERAGE     |            |              |              |          |
--------------------------------------------------------------------------------
|                        |    12/2009 |       9/2009 |       6/2009 |   3/2009 |
--------------------------------------------------------------------------------
|                        |            |              |              |          |
--------------------------------------------------------------------------------
| Building Construction  |      2,356 |        2,414 |        2,480 |    2,526 |
--------------------------------------------------------------------------------
| Infrastructure         |      3,395 |        3,453 |        3,204 |    2,815 |
| Construction           |            |              |              |          |
--------------------------------------------------------------------------------
| Technical Building     |      1,941 |        1,958 |        1,955 |    1,940 |
| Services               |            |              |              |          |
--------------------------------------------------------------------------------
| Building Products      |        820 |          822 |          791 |      707 |
--------------------------------------------------------------------------------
| Parent company         |        114 |          114 |          113 |      110 |
--------------------------------------------------------------------------------
| Group total            |      8,626 |        8,761 |        8,543 |    8,098 |
--------------------------------------------------------------------------------


ECONOMIC TRENDS AND FINANCIAL INDICATORS                                        

--------------------------------------------------------------------------------
|                                   | 12/2009 |    9/2009 |    6/2009 | 3/2009 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Return on equity, %               |    -7,5 |      -7,8 |      -0,1 |   -4,1 |
--------------------------------------------------------------------------------
| Return on investment, %           |     5,4 |       3,1 |       3,6 |    0,4 |
--------------------------------------------------------------------------------
| Operating profit, % of net sales  |     1,2 |       0,8 |       2,4 |   -2,0 |
--------------------------------------------------------------------------------
| Equity ratio, %                   |    31,0 |      24,4 |      26,0 |   25,5 |
--------------------------------------------------------------------------------
| Gearing, %                        |   110,2 |     132,1 |     140,9 |  147,1 |
--------------------------------------------------------------------------------
| Interest-bearing net debt, EUR    |   324,7 |     387,5 |     445,2 |  450,6 |
| million                           |         |           |           |        |
--------------------------------------------------------------------------------
| Gross investments, EUR million    |    41,5 |      32,4 |      19,4 |   10,3 |
| (incl. leasing purchases)         |         |           |           |        |
--------------------------------------------------------------------------------
| Order book, EUR mill.             |   978,0 |   1 035,4 |   1 183,5 |      1 |
|                                   |         |           |           |  147,4 |
--------------------------------------------------------------------------------
| - of which foreign orders, EUR    |   213,5 |     291,4 |     362,0 |  350,0 |
| mill.                             |         |           |           |        |
--------------------------------------------------------------------------------
| Average number of employees       |   8 626 |     8 761 |     8 543 |  8 098 |
--------------------------------------------------------------------------------
| Employees at end of period        |   7 759 |     9 010 |     9 589 |  7 998 |
--------------------------------------------------------------------------------
| Net sales, EUR mill.              | 1 965,5 |   1 440,4 |     871,8 |  343,5 |
--------------------------------------------------------------------------------
| - of which operations abroad, EUR |   527,6 |     392,5 |     218,1 |   71,7 |
| mill.                             |         |           |           |        |
--------------------------------------------------------------------------------
| % of net sales                    |    26,8 |      27,2 |      25,0 |   20,9 |
--------------------------------------------------------------------------------


SHARE-SPECIFIC INDICATORS                                                       

--------------------------------------------------------------------------------
|                               |   12/2009 |    9/2009 |     6/2009 |  3/2009 |
--------------------------------------------------------------------------------
|                               |           |           |            |         |
--------------------------------------------------------------------------------
| Earnings per share, EUR       |     -1.54 |     -1.50 |      -0.09 |   -0.81 |
--------------------------------------------------------------------------------
| Equity per share, EUR         |     15.95 |     15.90 |      17.21 |   16.51 |
--------------------------------------------------------------------------------
| Dividend per share, EUR       |   0.00 (1 |      0.00 |       0.00 |    0.00 |
--------------------------------------------------------------------------------
| Dividend to earnings ratio, % |       0.0 |       0.0 |        0.0 |     0.0 |
--------------------------------------------------------------------------------
| Market capitalisation, EUR    |     411.9 |     451.1 |      323.7 |   268.9 |
| mill.                         |           |           |            |         |
--------------------------------------------------------------------------------
| Share price at end of period, |     24.20 |     26.50 |      19.02 |   15.80 |
| EUR                           |           |           |            |         |
--------------------------------------------------------------------------------
| Trading volume during period, |     1,918 |     1,238 |        884 |     433 |
| 1000 shares                   |           |           |            |         |
--------------------------------------------------------------------------------
| Number of issued shares, 1000 |    17,021 |    17,021 |     17,021 |  17,021 |
| shares                        |           |           |            |         |
--------------------------------------------------------------------------------

1)  Board of Directors' proposal to the AGM                                     



LEMMINKÄINEN CORPORATION                                                        
Corporate Communications                                                        


ADDITIONAL INFORMATION:                                                         
CFO Robert Öhman                                                                
Lemminkäinen Corporation                                                        
Tel. +358 2071 53515                                                            


DISTRIBUTION                                                                    
NASDAQ OMX Helsinki Ltd                                                         
Key media                                                                       
www.lemminkainen.com                                                            

Lemminkäinen Group operates in all areas of the construction sector. The Group's
business sectors are Building Construction, Infrastructure Construction,        
Technical Building Services, and Building Products. Net sales in 2009 were      
approx. EUR 2.0 billion, of which international operations accounted for about  
one fifth. The Group employs about 8,600 people. Lemminkäinen Corporation's     
share is quoted on NASDAQ OMX Helsinki Ltd. www.lemminkainen.com